Áras an Chontae
Roscommon
County Roscommon
F42 VR98
Tel: 090 6637100
Fax: 090 6625599
Email: info@roscommoncoco.ie
Agenda item
Head of Finance Report
Minutes:
Mr. Sean Mullarkey, Head of Finance summarised the main provisions of the Budget as follows:
Total Expenditure Budget €75,431,200
Housing & Building €9,259,100
Road Transportation and Safety €30,288,300
Water Services €6,235,900
Development Management €9,938,300
Environmental Services €8,105,000
Recreation and Amenity €5,228,800
Agriculture, Education, Health and Welfare €774,800
Miscellaneous Services €5,601,000
Income Highlights
• Increase of 5% in income/expenditure or €3.4m from €72m in 2023 to €75.4m in 2024
• Maintaining 15% increase in LPT equates to €540k
• €1.77m increase in LPT from Exchequer
• No Rates income increase is proposed
• IPB Dividend reduced by €99k to €98k
• Building Momentum Agreement (Lansdowne Rd) increased by €376k to €4.5m in 2024. Covers salaries, pensions etc.
• €1m expenditure for Fire Service Salary increases matched by income from the Department
• Income from Uisce Eireann is reduced by €700k as staff transfer from RCC to UE. There is a contra entry expenditure match.
• NPPR income for 2024 will be reduced by €100k to €26k
Local Property Tax aintained at 15% equalling €540k allocated to following headings:
o €255k: General Municipal Allocation (GMA)
o €120K: General Roads
o €75k: Graveyard Voluntary Grants
o €60k: Tidy Towns & Amenity Grants
o €75k: Town Teams Funding
Divisional Expenditure Highlights:
Housing and Building
• €100k: Unspent from 2023 carried forward to 2024 in Emergency Repairs in Housing
Road Transportation and Safety
• €1,100k: Increase in road grants (compared to 2023)
• €220k: Public Lighting Operating cost Increase from €911k to €1,131k due to energy costs
Water Services
• €700k reduction in Service Level Agreement
Development Management
• €525k: Loan Repayment on €5.9m Regen project
• €71k: Town Regeneration Officer
• €91k: Tourism Promotion – Connacht Fleadh €30k, Night & Day Festival €15k
Environmental Services
• €1000k: Fire Salary Increase (matched by Income) (estimated)
• €298K: Climate Change Salary Increase
Recreation and Amenity
• €330k: Parks & Open Space Increase for Public Realm Team
Agriculture, Education, Health & Welfare
• € 50k: Lough Funshinagh Legal Fees (2023: 100K)
Miscellaneous Services
• €330k: Increased Local Election Cost/Gratuities
Central Management Charge (CMC)
• €500k: Increased pension costs
• €176k: Increased support for Innovation Centres
Capital Programme 2024 – 2026
• 3 year Programme with a value of €406m to be funded as follows:
• €387m: State grants and subsidies
• €9.3m: Borrowings
• €825k: Development Contributions
• €8.1m: Other
Proposed Capital Expenditure Highlights:
• €61m for social houses
• €5.5m for Rebuilding Ireland Home Loans
• €11m Croi Conaithe Grant
• €4.5m for Housing Adaptation Grant
• €4.5m for Energy Efficiency/Retrofitting
• €269m for Road Projects
– €249m for N5 Ballaghaderreen to Scramoge
• €2.5m for completion in 2024 of Castlerea Food Hub and Monksland Remote Working Hub
• €1m Aras Energy & Ergonomic Building Efficiency upgrade
• €3m for Civil Defence Building (Funded by RCC)
• €6.5m for Boyle Library
• €20m for public realm projects funded via Town and Village Renewal, Urban and Rural Regeneration and Outdoor Recreation
• €300k for Graveyard – Four Roads priority
• €1m for An Bealach project in Ballaghaderreen